| In House Server |
|
|
|
|
Cloud Server |
| |
|
|
per month |
|
per month |
| Dell Power Edge T320 server Essentials lease |
|
|
34.00 |
|
100.00 |
electricity 280 watts x 24 hrs x 30days
=280 x 24 x 30= 201600
@ $.14/hr/1000 watts
= 201600 x .14 / 1000 = 28.224 |
|
|
2.36 |
|
|
| air conditioning at half that |
|
|
1.18 |
|
|
| rent for 2 sq ft @ $20./year |
|
|
3.33 |
|
|
| insurance @ 2% per year of $2000 |
|
|
3.33 |
|
|
| cloud backup service |
|
|
15.00 |
|
|
| |
|
|
|
|
|
| Windows 2012 R2 server software simple |
|
900 |
|
|
|
| update service $200/year for 3 years |
|
600 |
|
|
|
| CALs 2 @ $120 for 3 years |
|
360 |
|
|
|
| keyboard and mouse |
|
50 |
|
|
|
| monitor |
|
200 |
|
|
|
sales tax 9% |
|
179.10 |
|
|
|
Total: |
|
2169.10 |
|
|
|
| amortized over 36 months |
|
|
60.25 |
|
|
| |
|
|
===== |
|
===== |
Total: |
|
|
$119.45 |
|
$100.00 |
